ADM Intrinsic Value | Archer-Daniels-Midland Co (ADM) (2024)

As of 2024-06-24, the Intrinsic Value of Archer-Daniels-Midland Co (ADM) is 75.53 USD. This ADM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 61.35 USD, the upside of Archer-Daniels-Midland Co is %.

The range of the Intrinsic Value is 61.03 - 97.45 USD

61.35 USD

Stock Price

75.53 USD

Intrinsic Value

Intrinsic Value Details

ADM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 61.03 - 97.45 75.53 23.1%
DCF (Growth 10y) 69.81 - 107.04 84.69 38.0%
DCF (EBITDA 5y) 60.85 - 75.26 68.47 11.6%
DCF (EBITDA 10y) 69.61 - 87.62 78.69 28.3%
Fair Value 120.62 - 120.62 120.62 96.61%
P/E 84.41 - 134.38 100.98 64.6%
EV/EBITDA 53.98 - 79.65 64.14 4.5%
EPV 64.33 - 85.55 74.94 22.2%
DDM - Stable 52.84 - 103.10 77.97 27.1%
DDM - Multi 71.05 - 107.37 85.48 39.3%

ADM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 30,333.90
Beta 0.35
Outstanding shares (mil) 494.44
Enterprise Value (mil) 39,483.89
Market risk premium 4.60%
Cost of Equity 7.26%
Cost of Debt 5.05%
WACC 6.61%
ADM Intrinsic Value | Archer-Daniels-Midland Co (ADM) (2024)
Top Articles
Latest Posts
Article information

Author: Delena Feil

Last Updated:

Views: 6520

Rating: 4.4 / 5 (65 voted)

Reviews: 80% of readers found this page helpful

Author information

Name: Delena Feil

Birthday: 1998-08-29

Address: 747 Lubowitz Run, Sidmouth, HI 90646-5543

Phone: +99513241752844

Job: Design Supervisor

Hobby: Digital arts, Lacemaking, Air sports, Running, Scouting, Shooting, Puzzles

Introduction: My name is Delena Feil, I am a clean, splendid, calm, fancy, jolly, bright, faithful person who loves writing and wants to share my knowledge and understanding with you.